Fish Lake Historic Site Collage

Fish Lake Historic Site Collage

About Us

Friends of Fish Lake is a 501(c)3 organization dedicated to:
  • Preserving the historic Fish Lake area on the Willamette National Forest
  • Interpreting the natural and cultural history of the site
  • Providing public use of its buildings and grounds, and
  • Operating the associated Fish Lake Cascades Institute and Historic Center dedicated to excellence in teaching  wildland backcountry skills and the ecology of the Central Cascades

Board of Directors:

    Stacey Forson               John Allen                     Dawn Pozzani           Randy Dunbar
       President               President Elect                       Secretary                  Treasurer

                             Jim Denney                  Dick Grace
                  Kathy Harbick

       Phil Hufstader                  Cara Kelly                  Jose Linares                  Doug Macdonald

       Steve Mealey                  John Milliken                  Phil Raab                  Dean Vendrasco            





FRIENDS OF FISH LAKE BUDGET FOR CY 2023
    
Income & Carryover   
    Cash on Hand 01/01/2023$47,980 
    Grants & Donations for Book ( $13,000 )   
     Estimated Membership Dues and Donations$4,000 
             Total Planned Income & Carryover  $51,980
    
Expenses   
     Executive Committee:   
               Fees & Supplies$500$500 
     Development & Membership Committee:   
               Fundraising$300$300 
     Program Committee:   
               Install Videos$300  
               Fish Lake Book Misc$400  
                                   Total Program  $700 
          2024 Educators’ Workshop Needs   
                    Equipment$1,000  
                    Contingencies   
                                   Total Educators’ Workshop $1,000 
          Facility Committee   
                    Hughes Network ( 6 months)$950  
                    Summer Work Week$1,000  
                    Host Program$500  
                    Electrical Upgrades   
                            Electrical Total$6,000  
                                        Total Facility  $8,450 
                     Rodent Proof Food Storage $500 
                  Total Planned Expenses  $11,450
    
                  Planned Carryover to 2023  $40,530





FRIENDS OF FISH LAKE BUDGET FOR CY 2022
         
Income & Carryover        
          Cash on Hand 01/01/2022     $60,490  
          Grants & Donations for Book ( $13,000 )        
          Est Membership Dues & Donations     $6,000  
                  Total Planned Inc & Carryover       $66,490
         
Expenses        
          Executive Committee:        
                    Fees & Supplies   $500 $500  
          Development & Membership Committee:        
                    Fundraising   $300 $300  
          Program Committee:        
                    Install Videos   $400    
                    Fish Lake Book Production   $7,300    
                    Fish Lake Book Printing    $10,500    
                    Fish Lake Book Misc   $0    
                                        Total Program      $18,200  
          Educators’ Workshop        
                    Supplies   $200    
                    Equipment   $1,000    
                    Contingencies   $200    
                                    Total Workshop     $1,400  
          Facility Committee        
                    Hughes Network ( 6 months)   $950    
                    Summer Work Week   $2,500    
                    Host Program   $500    
                    Bunkhouse        
                              Completion of Plumbing $1,500      
                              BH Portion of Electrical $4,500      
                              Electrical Fixtures & Misc $500      
                              Bathroom Accessories $500      
                              Trims, Coverings, Hardware $500      
                               Bunkhouse Total   $7,500    
                                        Total Facility      $11,450  
         
                  Total Planned Expenses       $31,850
         
                  Planned Carryover to 2023       $34,640




 FRIENDS OF FISH LAKE BUDGET (FINAL 1/27/20)
CY 2020

INCOME and CARRYOVER

Balances as of 1/01/20
     Sub-account Savings         $37,879
     Business Checking            $     562
     Cash on Hand 1/01/20                         $38,441

Estimated 2020 Income
     Membership Dues              $  4,000     
     Donations                           $  2,500
     Old Smokeys Grant
          Bunkhouse.                    $    950
     Estimated 2020 Income                       $  7,450
                                                                     ======                                                               
Total Planned Income & Carryover       $ 45,891

EXPENSES
     Exec Committee
          State of OR Annual Fee                     $       50
          OR Dept Justice Annual Fee              $       20
          Secretarial Supplies                            $       75
          Postage                                               $     100
          Recognition                                        $     200
     Development & Membership Committee
          Fund Raising                                      $     300
     Program Committee
          Contingencies                                     $     200
          Install Videos                                      $     400
          Interpretation/Outreach (Book)          $     500
     Facility Committee
          Bunkhouse Interior Renovation         $  9,100
                 Rough Plumbing   $3,000
                 Bathroom              $3,000
                 Walls and Ceiling  $2,400        
                  Murphy beds         $  700
          Work Week/Summer Projects            $  2,000
          Contingencies                                     $    500
     Education Committee
           Teacher Workshop                             $ 1,000
                                                                    ======
Total 2020 Expenses                                  $ 14,445

Estimated Carryover to 2021                   $ 31,446